Troop #13445 Budget 2015/2016
$850.00 Profit from cookie sales 2015.
$ 50 carried over from 2014/2015.
$120 Girl Scout registration fees for 4 girls/ 2 adults ($5 SU, $15 GS)
$100 patches (fun patches- $80, journey patches- $20)
$ 80 WTD (admission, food for country, supplies)
$100 craft supplies, Jr binder ($16) (photos, baking supplies, pizza and snacks)
$400 activites (GS STEM $10 and cookie dough, GS Cookie Rally $50, Sparkles skating
$35, Stone Mountain $126, backyard camping $40, WTD $75, Halloween
party $40, waterpark $25)
$ 50 carried over for 2016/2017 ($100 left in account)
Troop #13445 Budget 2014/2015
2014/2015 Dues per Scout
$40 $5 for Service Unit fee
$5 for Journey patch
$1.50 Membership star
$1.50 Cookie pin
$22 for fun patches through the year (approx.)
$5 for Brownie patches (approx.)
Troop #13445 Budget 2014/2015
$1320.00 Profit from Cookie sales 2014
$320 Pay out receipts from supplies (snacks, crafts, Brownie Journey/binder, etc.)
$100 Zoo trip May 17 2014 ($6 used, $94 moved to activities)
$150 Camping trip, spring 2015 ($45 for cabins, $175 for activities,
$40 food/supplies)
$ 90 GA Aquarium Fall 2014 (Used Oct. 5; 2 Girls, 1 Adult Volunteer, Parking)
$100 World Thinking Day 2014 (craft, clothes, food and $5 entrance fee for 4 girls)
$360 Craft supplies/Activies (Corn maze-$90, cookie rally-$50, Zoo 2015-$15, Atl History center-$40, etc)
$ 50 Last meeting/Celebration (supplies, food, extra awards, etc)
$100 GS Give Back ($75 used Aug 2014 for Memorial Fund)
$ 50 Left to keep in bank acct.